Step 1: Paid subscribers
Multiply total subscribers by your free-to-paid conversion rate. Split the result between monthly and annual plans using the annual mix percentage.
Substack writers' earnings vary widely. Top creators clear six or seven figures, while a typical writer with 1,000 paid subscribers at $5 per month grosses about $60,000 per year before Substack's 10% platform fee and roughly 3% Stripe processing. This free Substack earnings calculator turns your subscriber count, free-to-paid conversion rate, pricing mix, and churn into realistic gross MRR, net take-home, ARR, and a 12-month forecast.
Adjust your subscriber count, conversion rate, pricing mix, churn, and growth rate to see realistic monthly take-home, ARR, and the paid subscriber count required to hit a specific income target.
Inputs
All calculations run in your browser. Nothing is stored or uploaded.
12-Month Forecast
| Month | Total subs | Paid subs | Gross | Net |
|---|---|---|---|---|
| M1 | 5,000 | 250 | $1,900 | $1,649 |
| M2 | 5,250 | 263 | $1,995 | $1,732 |
| M3 | 5,513 | 276 | $2,095 | $1,818 |
| M4 | 5,788 | 289 | $2,199 | $1,909 |
| M5 | 6,078 | 304 | $2,309 | $2,005 |
| M6 | 6,381 | 319 | $2,425 | $2,105 |
| M7 | 6,700 | 335 | $2,546 | $2,210 |
| M8 | 7,036 | 352 | $2,673 | $2,321 |
| M9 | 7,387 | 369 | $2,807 | $2,437 |
| M10 | 7,757 | 388 | $2,948 | $2,558 |
| M11 | 8,144 | 407 | $3,095 | $2,686 |
| M12 | 8,552 | 428 | $3,250 | $2,821 |
How the math works
The calculator multiplies your paid subscribers by their blended monthly price, then subtracts platform and processing fees to arrive at net take-home.
Multiply total subscribers by your free-to-paid conversion rate. Split the result between monthly and annual plans using the annual mix percentage.
Monthly subs contribute price × count each month. Annual subs contribute their annual price divided by 12 to convert them into monthly equivalent revenue.
Substack takes a 10% platform fee on every dollar. Stripe takes another ~3.2% effective. Subtract both from gross MRR to get net monthly take-home.
Multiply net monthly by 12 for ARR, then apply your churn rate. The 12-month forecast compounds total subscribers by your monthly growth rate to project where you land in a year.
The break-even calculation divides your target monthly net income by the net revenue per paid subscriber (blended monthly price × (1 - 10% Substack - Stripe fee)). The result tells you how many paid subscribers you need to clear your target, and at your current conversion rate, the total free + paid audience size that implies.
Platform comparison
The three most common newsletter platforms charge in very different ways. Substack vs Beehiiv earnings comparisons usually come down to whether a flat 10% revenue cut or a fixed monthly platform fee suits your stage better.
| Platform | Revenue cut | Monthly platform cost | Payment processing | Best for |
|---|---|---|---|---|
| Substack | 10% of paid subs | $0 | Stripe ~2.9% + $0.30 | Writers starting out who want simple setup |
| Beehiiv | 0% on paid plans | Free up to 2,500 subs, then ~$39 to $99+ /mo by list size | Stripe ~2.9% + $0.30 | Established newsletters who want to keep more revenue |
| Ghost | 0% on paid memberships | Self-hosted free, or Ghost Pro from ~$9 to $199+ /mo | Stripe ~2.9% + $0.30 | Writers who want full ownership and customization |
Numbers above are typical at time of publishing and rounded for comparison. Always confirm current pricing on each platform.
Running a newsletter for an organization?
If you publish a newsletter for an association, employer, or community, you probably spend hours hunting for the right articles every week. AICurate handles discovery and curation automatically, so you can focus on writing the parts only you can write.
FAQ
Substack charges a 10% platform fee on paid subscription revenue. On top of that, Stripe takes roughly 2.9% plus $0.30 per transaction, which works out to an effective rate near 3.2% for typical newsletter pricing. After both fees, writers keep approximately 86 to 87 cents on every dollar of subscription revenue.
Earnings vary enormously. A small Substack with 1,000 paid subscribers at $5 per month grosses about $60,000 per year, or roughly $52,000 net after Substack and Stripe fees. The platform's top writers earn well into seven figures, but the median paid newsletter is much smaller. Use the calculator above to model your specific subscriber count, pricing, and conversion rate.
Most Substack newsletters convert between 2% and 10% of free subscribers to paid plans. A 5% conversion rate is a reasonable baseline. High-quality niche newsletters with strong writer-reader trust can sustain 8% to 10%, while broader general-interest newsletters often land in the 1% to 3% range.
Substack takes a flat 10% of paid subscription revenue and has no monthly platform fee. Beehiiv flips that model: paid plans cost a monthly subscription based on your list size, but Beehiiv takes 0% of your subscription revenue. For larger paid newsletters, Beehiiv typically nets more, while Substack is simpler for writers just starting out. Stripe processing fees apply on both platforms.
Yes. Substack income is treated as self-employment income in the United States and is reported on Schedule C, with self-employment tax applied on top of normal income tax. Stripe issues a 1099-K when payment thresholds are met. Set aside roughly 25% to 30% of net earnings for federal and state taxes, and consult a tax professional for your specific situation.
Yes, but it usually takes time and a clear niche. To net $60,000 per year, a writer typically needs around 1,200 to 1,500 paid subscribers at $5 per month, or fewer at higher price points. Most full-time Substack writers reach that milestone after 12 to 36 months of consistent publishing combined with strong audience building outside the platform.
Related tools
Pair the earnings calculator with these free tools to plan content, score readability before you hit send, and structure your editorial calendar.
Score newsletter drafts for readability before you hit send to subscribers.
Turn editorial themes into a simple publishing calendar for your team.
Estimate how long readers will spend with each newsletter issue.
Tool URL: https://www.aicurate.news/tools/free-substack-earnings-calculator